ข่าวแจ้งตลาดหลักทรัพย์
28 กุมภาพันธ์ 2551
Enclousre 2- additional acquisition of shares in PPV
Sansiri Public Company Limited announces the additional acquisition
of ordinary shares in Plus Property Venture Co., Ltd. (a subsidiary)
The Board of Directors Meeting of Sansiri Public Company Limited
("SIRI") would like to announce that a board of directors' meeting # 3/2008
for Plus Property Co., Ltd. ("PLUS") [a subsidiary in which SIRI holds 100
percent of the available shares] held on 27 February 2008 passed the
resolution approving the acquisition of the additional 490,000 ordinary shares
or
equivalent to 49 percent of paid-up capital of Plus Property Venture Co., Ltd.
("PPV") [a subsidiary in which PLUS holds 51 percent of the available shares],
from J&W Development Co., Ltd. Group ("J&W Group"). The transaction is
categorized as Class 3 (the value of transaction is less than 15
percent) pursuant to the Notification of the Board of Governors of the Stock
Exchange of Thailand regarding Disclosure of Information and Other Acts of
Listed Companies Concerning the Acquisition and Disposition of Assets, 2004,
the details of which are as follow:
1. The date on which the transaction will occur
The transaction will be made into 2 installments:
The 1st installment : PLUS will buy the 190,000 ordinary shares or
equivalent to 19 percent of paid-up capital of PPV
within March 2008
The 2nd installment : PLUS will buy the 300,000 ordinary shares or
equivalent to 30 percent of paid-up capital of PPV
within September 2008
2. The parties involved
Buyer : Plus Property Co., Ltd. or PLUS
Seller : J&W Group ("J&W Group")
Relationship with SIRI : J&W Development Co., Ltd. directly holds
shares equal to 51 percent in Space
Development Co., Ltd. However, J&W Group
and Space Development Co., Ltd. are not
connected persons of SIRI and PLUS.
3. The general characteristics of the transaction
- Transaction class : The transaction is categorized as Class 3 (the
value of
transaction is less than 15 percent) pursuant
to the Notification
of the Board of Governors of the Stock
Exchange of Thailand
regarding Disclosure of Information and Other
Acts of Listed
Companies Concerning the Acquisition and
Disposition of
Assets, 2004.
- The basis used to
consider the volume : The basis of net profit criteria
- The volume of the
transaction : Considered the volume of the transaction
pursuant to the basis
under the Notification of the SET, the
maximum transaction
size equivalent to 2.933 percent, the
detail of such calculations
are as follow:
-2-
The calculation based on the value of net profit criteria
(Based on financial statements as at 31 December 2007 prepared by the
management of PPV and the Consolidated financial statements of SIRI as at 31
December 2007)
(unit : thousand baht)
Size of transaction = 2.933 %
The calculation details
49% Net profit of PPV x 100 = 20,762.14 X 100
Net profit of SIRI 707,930.68
The calculation based on the value of consideration given criteria
(Based on financial statements as at 31 December 2007 prepared by the
management of PPV and the Consolidated financial statements of SIRI as at 31
December 2007)
(unit : thousand baht)
Size of transaction = 0.317 %
The calculation details
The value given x 100 = 66,830.00 X 100
Total assets of SIRI 21,068,384.50
The calculation based on the value of net asset criteria
(Based on financial statements as at 31 December 2007 prepared by the
management of PPV and the Consolidated financial statements of SIRI as at 31
December 2007)
(unit : thousand baht)
Size of transaction = 0.132 %
The calculation details
49% NTA of PPV x 100 = 10,811.40 X 100
NTA of SIRI 8,220,423.89
4. The details of the investment being acquired
Securities
- Type of securities : Ordinary shares
- The company name : Plus Property Venture Co., Ltd.
- The nature of its business : Real Estate Development
- Registered capital : 10 million baht
- Paid-up capital : 10 million baht
- Number of shares disposed of : 490,000 shares
- The 1st installment : 190,000 shares
- The 2nd installment : 300,000 shares
- Proportion of shareholding
by PLUS before acquisition : 51 percent
- Proportion of shareholding
by PLUS after acquisition : - after acquisition in the 1st
installment, Proportion of
shares held by PLUS will be 70
percent
- after acquisition in the 2nd
installment, Proportion of
shares held by PLUS will be 100
percent
5. The total value of consideration
and the type of payment
- The total value of consideration
(share price) : 7,540,000 baht
- method of payment : The 1st installment : Paid by cash
in the amount of
2,920,000 Baht within March 2008
(for the acquisition of 190,000
ordinary shares or equivalent to
19 percent of paid-up capital of
PPV)
The 2nd installment : Paid by cash
in the amount of
4,620,000 Baht within September
2008 (for the acquisition of
300,000 ordinary shares or
equivalent to 30 percent of paid-up
capital of PPV)
- other conditions : Shareholder Loan Repayment :
The 1st installment : Repayment of
Shareholder Loan for the portion
given by Space in the amount of
22,990,000 Baht.
The 2nd installment : Repayment of
Shareholder Loan for the portion
given by Space in the amount of
36,300,000 Baht.
6. Basis used to determine the
Consideration Value : The consideration value paid by
PLUS to the Seller are the agreed
price based on the value of the
company which was calculated by
using the Discounted Cash
Flow (DCF) Approach
7. The reason for the disposal
Of the assets : For investment in the dividend
yield and for the flexibility in
administration
8. The source of funds : Working capital of PLUS
9. The return on investment : Dividend
10. Other : The entry into the transaction by
SIRI and the transaction size does
not fall within any jurisdiction of
the Notification of the Board of
Governors of the Stock Exchange
of Thailand regarding Disclosure
of Information and Other Acts of
Listed Companies Concerning the
Connected Transaction, 2003.
Verification of Information
Directors of Sansiri Public Company Limited hereto certified the accuracy of
information disclosed herein.
(Mr. Wanchak Buranasiri)
Director