ข่าวแจ้งตลาดหลักทรัพย์
11 กุมภาพันธ์ 2547
Adjustment of exercise price&exercise ratio of warrant(ESOP)
(Translation)
Ref. SS./ 0089 /2004
11 February 2004
Subject : The adjustment of the exercise price and exercise ratio of warrant issued under ESOP
Plans of Sansiri Public Company Limited
To : President
The Stock Exchange of Thailand
Whereas the Extraordinary Shareholders Meeting # 1/2003 of Sansiri Public Company Limited, held
on 17 November 2003, has passed the resolution approving the allotment of newly issued shares
pursuant to the Company's capital increase in the amount of 589,218,474 new ordinary shares, to the
Company's existing shareholders in proportion to their shareholding entitlements, the subscription
ratio is 3 existing shares to 2 newly issued ordinary shares at the price of Baht 5 per share. The Board
of Directors are authorized to have the power to do any acts and things necessary for and relevant to
the offering of shares to the existing shareholders in all respects, and;
Whereas the Board of Directors of the Company in the meeting # 1/2004 held on 29 January 2004 has
passed the resolution to offer the said ordinary shares to be allotted to the Company's existing
shareholders whose names appear in the Share Register Book of the Company on 13 February 2004 at
12.00 noon in proportion to their shareholding entitlements.
The Company would like to inform that since the said ordinary shares offered to the existing
shareholders, are offered in the net price below 90 percent of "the market price of the ordinary shares
of the Company", which affect the exercise price and exercise ratio of the warrants under the Plan to
Privately Issue and Offer the Ordinary Share-Purchase Warrants to the Directors and Employees of
the Sansiri Public Company Limited and its Subsidiaries (ESOP # 2, 3 and 4). Therefore, pursuant to
the conditions for adjustment of the right of the warrants, the Company has considered and adjusted
the exercise price and exercise ratio of warrants (ESOP # 2, 3 and 4) as follows:
The adjustment of the exercise price and exercise ratio of warrant issued under ESOP # 2 and ESOP # 3
Previous New
Exercise price per share: 5 Baht 5 Baht
Exercise ratio : 1 unit per ordinary share 1 share 1.30901 shares
The adjustment of the exercise price and exercise ratio of warrant issued under ESOP # 4
Previous New
Exercise price per share: 6 Baht 5 Baht
Exercise ratio : 1 unit per ordinary share 1 share 1.30901 shares
The adjusted exercise price and exercise ratio of warrant issued under ESOP plans will be in effect
from February 2004 onwards. The detail of the calculation of new exercise ratio and new exercise
price of warrant are as follows:
1. Formulas
The Exercise Price will be changed in accordance with the following formula:
Price 1 = Price 0 x [(A x MP) + BX ]
[MP (A + B)]
The Exchange Ratio will changed in accordance with the following formula:
Ratio 1 = Ratio 0 x [ MP (A + B) ]
[ (A x MP) + BX ]
Whereas:
Price 1 = Exercise Price after the change
Price 0 = Exercise Price before the change
= 5.- Baht for the warrants issued under ESOP # 2 and # 3; and
= 6.- Baht for the warrants issued under ESOP # 4
Ratio 1 = Exercise Ratio after the change
Ratio 0 = Exercise Ratio after the change = 1
MP = "Market Price of the Company's ordinary Shares" = Baht 12.20
[The "Market Price of the Company's ordinary Shares" is specified as the
weighted average market price of the ordinary shares of the Company traded on
the Stock Exchange of Thailand during 5 business days prior to the first date that
the XR sign is posted (the date that the ordinary shareholders do not receive the
right to subscribe for the new shares) (The weighted average market price is
equaling to the total value of the purchase and sale divided by the number of
shares purchased and sold.)]
A = Amount of fully paid-up ordinary shares as of the day prior to the day of
closing the share register book for the subscription of newly issued ordinary
shares and/or the first offering day in case the offering is made to general
public = 883,827,711 shares
B = Amount of newly issued ordinary shares to be offered to the existing
shareholders and/or general public = 589,217,474 shares
BX = Total amount of money received less the offering fee and the underwriting
fee of any newly issued ordinary shares offered to the existing shareholders
and/or general public = 2,946,092,370.- Baht
2. The result of the calculation of exercise price and exercise ratio
The exercise price and the exercise ratio of the warrants issued under ESOP# 2 4 after adjustment are as
follows:
The new exercise price = 5 (or 6) x [ (883,827,711 x 12.20) + 2,946,092,370 ]
[ 12.20 x (883,827,711 + 589,218,474) ]
= 3.820 Baht per share for the shares that can be exercised at 5.- Baht
per share and 4.584 Baht for the shares that can be exercised at
6.- Baht per share
However, since the result of the calculation for the new exercise price according to the above formula, the
new exercise price is less than the par value of share of the Company. In this case, according the
adjustment condition, the new exercise price will equal to par value of share of the Company, i.e. 5.- Baht
per share.
The new exercise ratio = 1 x [ 12.20 x (883,827,711 + 589,218,474) ]
[ (883,827,711 x 12.20) + 2,946,092,370 ]
= 1.30901
Please be informed accordingly.
Yours sincerely,
(Mr. Srettha Thavisin)
President
-2-