SET Announcements
01 June 2005
Additional calculation of the size of disposition of assets
(Translation)
Ref. SS. / 0673 / 2005
1 June 2005
Subject : To give an additional calculation of the size of the transaction
pursuant to the disposition of assets
To : President
The Stock Exchange of Thailand
Reference : Information Memorandum Regarding the Disposition of Assets by
Sansiri Public Company Limited as of 31 May 2005
As Sansiri Public Company Limited ("the Company") had reported the Information
Memorandum Regarding the Disposition of Assets, i.e. the disposition of ordinary
shares in Richee Holding Alliance Co., Ltd. as per detail in the Reference.
The Company would like to give an additional calculation of the size of the
transaction as stated in the "3. Description of the Transaction" of the
Reference Information, based on the reviewed financial statement of the
Company as of March 31, 2005 compared with the reviewed financial statement
of Richee Holdings Alliance Co., Ltd. as of the same date, as follow:
"3. Description of the Transaction
Considered from the type and size of the transaction pursuant to the
Notification of the Board of Governors of the Stock Exchange of Thailand
regarding Disclosure of Information and Other Acts of Listed Companies
Concerning the Acquisition and Disposition of Assets, 2004, the disposition
of 7,000,000 ordinary shares of Richee by the Company falls under category 2
with the maximum transaction size equivalent to 8.98%, the detail of such
calculations are as follow:
The calculation based on the value of net asset criteria
(calculated based on the reviewed financial statement as of 31 March 2005)
Size of transaction = 8.98 %
The calculation details
% Net Assets of Richee x 100 = 649,472,387 x 100
Net Assets of the Company 7,233,264,662
The calculation based on the value of net profit criteria
(calculated based on the reviewed financial statement as of 31 March 2005)
Size of transaction = 4.98 %
The calculation details
% Net Assets of Richee x 100 = 6,493,177 x 100
Net Assets of the Company 130,395,194
The calculation based on the value of consideration received criteria
(calculated based on the audited financial statement as of 31 December 2004)
Size of transaction = 5.51%
The calculation details
% Net Assets of Richee x 100 = 1,098,543,615.64 x 100
Net Assets of the Company 19,934,146,233
Please be informed accordingly,
Your truly,
(Mr. Wanchak Buranasiri)
Executive Vice President