SET Announcements
14 November 2000
FINANCIAL STATEMENTS QUARTER 3/2000
On August 9, 2000 the Company entered into agreements with construction creditors for advance payment
for construction in the amount of Baht 11.55 million, In summary, the Company and the creditors agreed to
waive all liabilities due to them. As a result, the Company recognized loss of Baht 11.55 million.
On August 9, 2000 a subsidiary company entered into agreements with construction creditors in the net
amount of Baht 3.37 million, In summary, the Company and the creditors agreed to waive all liabilities due to
them. As a result, the Company recognized gain in the amount of Baht 3.37 million.
NOTE 10 - SETTLEMENT OF DEBTS WITH FINANCIAL INSTITUTIONS
10.1 As at March 10, 2000 the Company and 2 subsidiary companies agreed to repay outstanding loan and
Interest expenses to the Asset Management Corporation in the amount of Baht 78.54 million. As of the
date of debt repayment, March 30, 2000, the Company and subsidiary companies had the remaining
principle and the outstanding interest in the amount approximately Baht 166.70 million and Baht 67.60
million, respectively. As a result, the profit from the debt restructuring were in the amount of Baht
155.76 million and Baht 49.20 million in the consolidated and the Company's financial statements,
respectively.
10.2 On May 28,1999, the parent company and a subsidiary, as debtors, entered into a debt restructuring
agreement with a financial institution, with two subsidiaries, as guarantors and also as guarantors
against the repayment. As at March 31, 1999, the remaining principal and accrued interest of the
Company were Baht 325.30 million and Baht 97.43 million respectively, and those of the subsidiary of
Baht 15 million and Baht 3.92 million. In summary, the finance company agreed to purchase the
increase share capital of the parent company, being 18 million ordinary shares at a price of Baht 5 per
share totaling Baht 90 million and the parent company would use the proceeds to repay the debts of the
subsidiary in the amount of Baht 15 million and interest payable up to March 31,1999 of Baht 2.48
million. As a result, the subsidiary realized gain on the assets transferred in settlement of debts in the
amount of Baht 1.44 million. The remaining balance was divided into two parts, one for the payment
of interest payable up to March 31,1999 of Baht 61.65 million, from which, the Company realized gain
on the assets transferred in settlement of debts in the amount of Baht 35.78 million, and the other one
for payment of the remaining interest payable up to July 31, 1999 of Baht 10.87 million. The finance
institution had extended the repayment period for the remaining principal and reduce the interest rate.
In addition, another financial institution' s claim from the Company will be bid within a certain period
of time. Later June 26, 2000, the Company agreed to pay loan and accrued interest to the Fund, which
won the bid for the financial institution's right to claim from the Company. Cash payment of Baht 24
million and debt payment fee of Baht 1.452 million was made already. The Fund then transferred such
right to claim to the above financial institution under debt restructuring with the Company.
Consequently, the Company agreed to make principal and accrued interest payment to the financial
institution on June 29, 2000 with the principal balance as at the payment date of Baht 565.80 million
and accrued interest of Baht 152.86 million. According to the agreement, the Company used the cost
of its real estate development project and land under development of 2 subsidiaries that were collateral
assets to pay debt of Baht 455.86 million with cash payment of Baht 36 million. When the Company
complied with the agreement, the financial institution waived the remaining principal and interest to
the Company. In addition, the financial institution will release the share certificate of subsidiary as
collateral. This is resulted in profit from the debt restructuring of Baht 482.66 million Baht 170.58
million in the consolidated and the Company's financial statements.
10.3 On June 26, 2000, the two subsidiaries agreed to make loan and accrued interest payment to the Fund
that won the bid for the financial institution's right to claim from the subsidiaries. The subsidiary had
principal balance as at the payment date of Baht 142.06 million and accrued interest on the principal
according to the rate specified in the loan agreement. The other subsidiary had the principal balance as
at the agreement date of Baht 15 million and accrued interest on the principal according to the rate
specified in the loan agreement. Under the agreement, one subsidiary shall pay loan of not less than
Baht 72.36 million and debt payment fee of Baht 0.86 million while the other subsidiary shall pay loan
of not less than Baht 7.64 million and debt payment fee of Baht 0.08 million. The first subsidiary
transferred the right on 10 million shares to the Fund at the market price as at the date of transfer.
According to the agreement condition, the Fund shall offer those assets for sale and the proceeds from
such offering shall be used for debt payment. In the event that the Company has to offer the
collateralized land title deed of the property development project for sale, the Fund shall release the
pledge so that the proceeds shall be used for payment to the Fund in the amount of not less than Baht
50 million. Such release of collateralized assets requires that the subsidiary must have a bank letter of
guarantee for debt payment to the two subsidiaries in the amount of not less than Baht 80 million if the
proceeds from such sale are less than Baht 80 million. In case the net value of less than 80 million, the
two subsidiaries shall be responsible for such difference If the proceeds exceed Baht 80 million, the
Fund shall refund for the difference to the subsidiary. The agreement and conditions are due within
December 15, 2000. On July 27, 2000, the Company already transferred proceeds from sale of the land
and property development project in the amount of Baht 50 million and already submitted the letter of
guarantee to the Fund.
In the third quarter, the fund used partial proceeds from securities disposal and sale of property
development project to pay loan payment for 2 subsidiary companies in the total amount of Baht 72.54
million, resulting in loss from the debt settlement in the amount of Baht 32.03 million.
10.4 On September 1, 2000, the Company, as a debtor and the subsidiary as a guarantor, entered into a debt
restructuring agreement with a local commercial bank for the outstanding balance, as at June 30, 2000,
of Baht 16.15 million. According to the agreement, payment shall be made via transfer of the land
under development of the guarantor in the amount of Baht 11.18 million. The Company gained profit
from the land transfer for debt payment in the amount of Baht 4.97 million while the subsidiary
incurred loss of Baht 26.48 million from the transfer of such land with the book value of Baht 37.66
million.
10.5 On September 1, 2000, a subsidiary company entered into a debt restructuring agreement with a
commercial bank. As at June 30, 2000, such debt included a principal of Baht 223.42 million and
accrued interest of Baht 109.35 million. According to the agreement, the subsidiary shall transfer its
leasehold right on the Lang Suan project of the Bureau of the Crown Property to the amount of Baht
130.97 million of which Baht 30 million shall be paid by cash and used by the bank to subscribe for
the increased share capital of the parent company in the amount of Baht 5 million shares at Baht 5 par
value. Upon achievement of all conditions, the subsidiary agrees to make principal payment of Baht
99.85 million and interest by installments as follows:
1st - 2nd years: Monthly interest payment at the rate of 6 % per annum.
3rd - 5th years: Monthly principal payment in the amount of no less than Baht 2.80 million and
interest payment at MLR per annum.
Upon completion of payment by installments, the subsidiary will be released from the remaining
outstanding debts. As at September 30, 2000, approval of the transfer of leasehold right on the Lang
Suan Project from the Bureau of the Crown Property is underway.
NOTE 11 - SHARE CAPITAL
The Board of Directors' Meeting, on September 27, 2000, it was resolved to offer increased share capital for
sale totaling 5 million ordinary shares to a local bank at Baht 5 per share.
As at September 30, 2000, premium on share capital is stated net of discount on share capital and expenses in
relation to increased share capital.
NOTE 12 - LONG-TERM DEBTS
Long-term debts, consisted of:
(Amounts : Thousand Baht)
Consolidated The Company
September 30, 2000 December 31, 1999 September 30, 2000 December 31, 1999
Loans from finance companies 196,052 338,697 - -
Less current portion of
long - term debts (196,052) (338,697) - -
- - - -
Parent Company
- In the third quarter of 2000, the Company obtained loan facility from a bank of Baht 30 million for
property development which principal will be repaid within 5 years. Interest is payable monthly. Land
under property development will be pledged as collateral.
Subsidiaries
- Loan facility from finance company of US$ 12 million for developing Baan Ploenchit is due in 1997.
Interest is payable quarterly at the rate of LIBOR+3.5% per annum.
- Loans facility from finance company of Baht 275 million for developing Baan See Tis is due in 1998.
interest is payable monthly at the rate of MLR + 0.5% per annum.
- Loans facility from finance companies of Baht 476 million for developing Luang Suan due within 12
years commencing on the date of signing contract, with three year grace period. Interest is payable
monthly at the rate of MLR+1% per annum.
Current portion of long - term debts is presented as a current liability.
NOTE 13 - ASSETS PLEDGED AS COLLATERAL
1. In 1999, land including existing construction and land under development of the parent company were
pledged as collateral for loans from finance companies and banks.
2. In 1999, land including existing construction and certain land under development of subsidiaries were
pledged as collateral for loans from finance companies and banks.
3. Leasehold of property development project of subsidiary is pledged with finance companies and banks
as collateral.
4. Parts of fixed deposits are pledged to secure letters of guarantee issued by banks.
NOTE 14 - DEFAULT OF DEBTS
The parent and subsidiary companies were in default of bank overdraft, loans and accrued interest as follows:
(Amounts in Thousand Baht)
Principal Interest Payable
September 30, December 31, September 30, December 31,
2000 1999 2000 1999
Parent company - 302,147 - 143,888
Subsidiaries - 468,571 - 205,218
Total - 770,718 - 349,106
The companies entered into the restructuring debt agreement with financial institutions. (See note 10 to
financial statements)
NOTE 15 - COMMITMENTS AND CONTINGENCIES
1) As at September 30, 2000, the Company had commitments resulting from project construction
agreements of Baht 186.90 million in the consolidated and the Company's financial statements and
from letters of guarantee issued by bank of Baht 33.08 million and Baht 30.48 million, in the
consolidated and the Company's financial statements, respectively.
As at December 31, 1999, the Company had commitments resulting from project construction
agreements of Baht 2.46 million and Baht 0.75 million in the consolidated and the Company's financial
statements, respectively, and from letters of guarantee issued by bank of Baht 4.27 million and Baht
2.43 million, in the consolidated and the Company's financial statements, respectively.
2) As at September 30, 2000, a subsidiary had a commitment to sell investments of approximately Baht
3.40 million in order to repay debt to the parent company according to the letter regarding the
restructuring debt of Baht 3 million. The subsidiary repaid this debt to the parent company on October
20, 2000.
3) On August 7, 2000, the Company entered into a sale and purchase agreement with a company.
According to the said agreement, 250,000 shares in Point Asia Access Limited of the Company in the
amount of Baht 27 million will be transferred for 38,000 ordinary shares in the said company on by
August 31,2000. After the exchange of those shares, the Company will have 70 % shareholding in the
said company and have 30 % shareholding in Point Asia Access limited.
4) On August 7, 2000, the Company entered into a sale and purchase agreement with a company.
According to the said agreement 30,000 shares in Sansiri Home Network Co., Ltd of the Company will
be transferred to that company which have to issue new shares of 62,000 shares in return. The condition
specified in the agreement will be made within 6 months from the date of the agreement.
5) As at September 30, 2000, the Company, as co-defendant, had contingent liabilities from lawsuits for
repayment of principal and interest in the amount of Baht 18.24 million on the basis that the creditor of
the Company has breached the agreement. The case is now under trial. The contingent liability has been
recognized in the financial statements in full amount.
6) As at September 30, 2000 , the parent company and subsidiaries had contingent liabilities arising from
being sued by seven customers who are demanding a refund of both principal and interest, of
approximately Baht 2.47 million and Baht 3.36 million, respectively, and the Company and subsidiaries,
as co-defendant in the amount of approximately Baht 4.43 million, arising as a result, the companies
have breached in the contract, defraud and thief. The litigation is under consideration of the court. The
parent company and subsidiaries recognized the said contingent liabilities in the financial statements in
full amount.
7) As at December 31, 1999 the Company had commitments resulting from purchase and sales land and
construction agreements of Baht 185.67 million. The Company already paid on January 25, 2000.
8) On December 20, 1999, a subsidiary company entered into the purchase and sales land and construction
agreement with a person in the amount of Baht 19.82 million. The land has been under the servitude,
which was registered under the letter of servitude on October 19, 1990. The Company and the seller
agreed to transfer the right on April 26, 2000 by changing the owner's right from the subsidiary to the
Company.
9) The Company had commitments resulting from a subscription agreement and a debt repayment
agreement with Starwood Thailand Corporation in March 2000. The said company can subscribe, or
designated party, to subscribe for shares in the Company under the agreements and the Company's
regulation, up to 51% of total issued shares by December 31, 2002. The significant descriptions in the
subscription agreement are as follows:
- First subscription shares will amount to 8,000,000 newly issued ordinary shares, at Baht 5 per
share
- Second subscription shares are subject to fulfillment or waiver of the applicable further conditions
in the agreement and subject to the Debt Repayment Agreement. The subscriber subscribes 32.4
million ordinary shares at Baht 10 per share, which is equal to the amount of the principal
component of the relevant indebtedness. The subscriber shall pay the said subscription share by
transfer funds into the Company's Bank Account.
- The subscriber can subscribe 8 million shares at Baht 5 per share for the third subscription shares.
- Fourth subscription shares were subject to fulfillment or waiver of the applicable further
conditions in the agreement. The subscriber can subscribe the remaining shares under the
agreement by December 31, 2002.
- In the case of the above subscription shares, the payment for those shares are transferred into the
Company's bank account.
If the Company is unable to issue a number of ordinary shares at Baht 5 per share. The Company and
Starwood agree to issue any other securities instead. If the Company and Starwood can not agree for
the issue of any securities to achieve the Commercial Goal. Starwood may subscribe the ordinary
shares at Baht 10 per share (or the minimum par value (not being less than Baht 5) permitted by the
Listing Rules of the SET). If Starwood applies for a subscription of shares, the Company shall, subject
to all applicable laws, be liable to provide the economic benefit equal to the excess of the total
subscription price paid by Starwood to achieve the Commercial Goal.
As stated in the agreement, the Company agrees that a juristic company under the agreement shall hold
all of the equity interests in an asset company (Assetco). From the date of its formation, the Asset
company shall pay an annual asset management fee to the Company equal to 0.375% of asset
company's gross invested amount (equity and debt), as the same shall vary from time to time provided
however that, for the first year, and, if Starwood shall have subscribed for 8,000,000 shares, then also
for the second year, the Annual Management Fee shall be equal to the aforesaid sum, less Baht
40,000,000 (but in no case less than zero).
The significant descriptions in the Debt Repayment Agreement are as follows:
1) Starwood propose to accept the transferred debt of the Company, according to the loan agreements
between the Company or its subsidiaries and the financial institutions.
2) Starwood has the right to request the Company to issue the ordinary shares for sale to Starwood
totaling in the amount equal to the total of the transferred debt, under the condition that the
Company will repay the transferred debt to Starwood after Starwood has completed to subscribe
the above shares.
3) After complying with the condition in the Agreement, Starwood or the Company may send a prior
notice to inform the other to pay or receive a payment for transferred debt. In the case that the
Company requests Starwood to repay the transferred debts, Starwood has the right to request the
Company to repay to Starwood instead of applying for subscription.
4) Starwood agreed not to request the Company or its subsidiaries to pay debts to Starwood or to take
any legal action for the debts, provided that the Company must not breach the above Subscription
Agreement or Debt Repayment Agreement.
NOTE 16 - LONG-TERM LEASE AGREEMENTS
1. On December 20, 1999 the Company made a lease contract of land and construction with a
person, covering 15 years between January 1, 2000 and December 31, 2014, with total value of Baht 54
million. On the annual basis, payment of rent is made on the 10th of January according to the following
details:
1. Rent of the period between January 1, 2000 and December 31, 2004 is Baht 3.0 million per annum.
2. Rent of the period between January 1, 2005 and December 31, 2009 is Baht 3.6 million per annum.
3. Rent of the period between January 1, 2010 and December 31, 2014 is Baht 4.2 million per annum.
The lessor postponed registration of the lease for 80 days as the name of the owner of partial construction
had not yet replaced with that of the lessor. whereby the construction under lease was possessed by the
existing lessee, therefore on December 20, 1999 the Company and the existing lessee, made a
memorandum of understanding in a way that the existing lessee was requested to prematurely terminate
the building lease contract made with the lessor so that the Company would rent property and land in the
vicinity from the lessor. Then the Company agreed to compensate the existing lessee for the lost benefit
from prematurely terminating the building lease contract made with the lessor and the Company agreed
to purchase the property used in subleasing the rooms for rent in the amount of Baht 1.07 million and
will pay partial compensation of Baht 0.2 million on the date of contract. As at March 31, 2000 the
Company had already paid in full amount. On April 5, 2000, the Company made an agreement to lease
partial land.
2. The Company entered into a rental agreement with a related company for office accommodation and for
rent for a period of 30 years from June 1, 1994 to May 31, 2024. At the date of signing the agreement
the Company paid total rental amount in amount of approximately Baht 548.57 million. At the end of the
contract, the Company must return the assets to the lessor. The Company can not request anything from
the lessor under the agreement.
3. A subsidiary company entered into a land rental agreement with the Royal Palace Office for construction
of condominium for the Baan Sansiri Project for a period of 30 years from November 1, 1993. At the
date of signing the agreement, the Company had made a lumpsum payment for rental in amount of Baht
117.70 million.
NOTE 17 - RECLASSIFICATION
Certain transactions in the 1999 financial statements have been reclassified to conform to the 2000 financial
statements presentation.
NOTE 18 - YEAR 2000 ISSUES (UNREVIEWED BY THE AUDITOR)
As of November 3, 2000 the Company has not experienced any significant disruptions to the financial or
operating activities caused by failure of the Company's computerized systems resulting from Year 2000
(more)