SET Announcements
07 March 2000
ANNUAL FINANCIAL STATEMENTS ENDING 31/12/1999
Total 599,937 5,648 (1,064) 604,521 116,160 25,990 (888) 141,262 - (29,999) - (29,999) 483,778 433,260
(Amounts in thousand Baht)
The Company
Cost Accumulated Depreciation Allowance for devaluation on leasehold Book value
At beginning Acquisition Disposal At end At beginning Depreciation Disposal At end At beginning Addition Deduction At beginning At beginning At end
of year of year of year of year of year of year of year ofyear
Leasehold 548,569 - - 548,569 83,809 18,285 - 102,094 - (29,999) - (29,999) 464,760 416,476
Building and
improvement 2,508 - - 2,508 1,360 84 - 1,444 - - - - 1,148 1,064
Fixtures and
equipment 25,361 4,879 (21) 30,219 16,888 4,497 (20) 21,365 - - - - 8,473 8,854
Vehicles 7,817 - (613) 7,204 5,545 1,048 (453) 6,140 - - - - 2,272 1,064
Total 584,255 4,879 (634) 588,500 107,602 23,914 (473) 131,043 - (29,999) - (29,999) 476,653 427,458
Depreciation and amortization for year ended December 31, 1999 were Baht 25,990,340.69 and Baht
23,914,318.74 in the consolidated and in the Company's financial statements, respectively.
Depreciation and amortization for year ended December 31, 1998 were Baht 27,634,272.95 and Baht
25,669,975.25 in the consolidated and in the Company's financial statements, respectively.
As at December 31, 1999 equipment at cost of Baht 12,698,826.03 and 11,054,619.73 in the consolidated and
in the Company's financial statements, respectively are fully amortized but still in use.
Lease agreement is for 30 years, from June 1, 1994 to May 31, 2024.
In November 1999, the parent company revalued leasehold right using fair market value method by
independent appraiser approved by the Stock Exchange Committee. The book value of leasehold right was in
amount of Baht 447.99 million. The appraised valuation was in amount of Baht 418 million. So the allowance
for devaluation was Baht 29.99 million.
NOTE 13 - BANK OVERDRAFTS AND LOANS FROM FINANCIAL INSTITUTIONS
Bank overdrafts and loans from financial institutions as at December 31, consisted of:
Consolidated The Company
1999 1998 1999 1998
Baht Baht Baht Baht
Bank overdrafts 14,268,938.78 95,622,989.48 13,905,885.64 61,272,467.94
Loans from commercial banks - 15,000,000.00 - 15,000,000.00
Promissory notes - finance companies 743,518,641.00 812,781,654.70 613,644,641.00 647,907,654.70
Total 757,787,579.78 923,404,644.18 627,550,526.64 724,180,122.64
NOTE 14 - CONSTRUCTION PAYABLES
Parent Company
On September 9, 1999, the Company entered into a compromise agreement with two construction creditors in
the net amount of Baht 42.28 million. In summary, the Company and the creditors agreed to waive all
liabilities due to them. As a result, the Company's profit increased in the amount of Baht 42.28 million.
Initially, these creditors filed a lawsuit against the Company claiming for the construction cost payment, and
at a later time, the case was withdrawn.
On June 14, 1999, the Company entered into an agreement with the 3 construction creditors regarding the
repayment of debts which included the value added tax, in the amount of Baht 1.47 million, being guaranteed
by a subsidiary company. In summary, the guarantor agreed to repay for the Company by a transfer of
142,999 share units at Baht 10 par value totaling Baht 1.43 million. As a result, the Company recognized
expense from the transfer of assets in settlement of debts, in the amount of Baht 0.04 million
Construction payables as at December 31, 1998 , included payables, which sued the Company regarding
payment of construction cost, but the lawsuit was subsequently withdrawn. Originally, the creditors have
submitted invoices requesting payment of Baht 47 million, but the Company recognized only Baht 21 million,
due to the fact that assessment value of project was lower than the amounts charged from creditors.
Subsidiaries
On March 23, 1999 a subsidiary entered into an agreement with two construction creditors regarding the
repayment of net construction payable in the amount of Baht 4.74 million. In summary, the construction
payable, construction retention and advance payment for construction have been offset against each other. As
a result, the Company has no debt to pay.
In the first quarter of 1999 a subsidiary, Jainad Limited, transferred the rights of a condominium of Baht 38.03
million in settlement for the net construction payable amounting to Baht 25.54 million, causing the subsidiary
realized a loss of Baht 12.26 million.
In the second quarter of 1999 a subsidiary, Chanachai Limited, entered into a compromise agreement or
memorandum of understanding with 6 construction creditors, with the parent company and subsidiary as
guarantors, regarding the repayment of debts in the amount of Baht 46.63 million. In summary, the subsidiary
would pay cash in the amount of Baht 20 million and by a transfer of securities in the amount of Baht 1.86
million and the Company would pay the remainder of Baht 20 million on behalf of the subsidiary. The
creditor would then purchase new share capital of the Company; being 4,000,000 ordinary shares at a price of
Baht 5. In addition, the guarantor transferred securities to repay the debts in the amount of Baht 2.26 million,
causing the subsidiary to recognize a debt restructuring expense of Baht 1.10 million and gain on the transfer
of assets in settlement of debts of Baht 1.41 million.
In the second quarter of 1999 a subsidiary, Jainad Limited, entered into an agreement with a construction
creditor, regarding the repayment of construction payable in the amount of Baht 2.89 million. In summary, the
company would pay cash in the amount of Baht 1.44 million and for the remainder of Baht 1.45 million under
the condition that the creditor would purchase new share capital of the Company, being 142,758 ordinary
shares at a price of Baht 5 and 73,542 ordinary shares at a price of Baht 10 million.
On November 6, 1998, a subsidiary entered into an agreement with two construction payable creditors
regarding the repayment of construction payable. In summary, the subsidairy agreed to repay within January
31,1999 by cash in the amount of Baht 12.65 million and transfer of right of condominium in settlement of
debts amounting to Baht 38.03 million.
NOTE 15- TRANSFER ASSETS IN SETTLEMENT OF DEBTS WITH FINANCIAL INSTITUTIONS
Parent Company
15.1 As at March 31, 1999, the Company, as a debtor, and a subsidiary, as guarantor, entered into a debt
restructuring agreement with a financial institution regarding the repayment of loan and accrued
interest in the amount of approximately Baht 26.74 million as at February 28, 1999. The Company and
the guarantor agreed to repay by cash, in the amount of Baht 1.99 million, and a transfer of land
under development of the guarantor in the amount of Baht 20.07 million. As a result, the Company
realized gain in the second quarter of 1999 from transferring of assets to settle debts in the amount of
Baht 4.68 million. From the transfer of land under development, in the amount of Baht 20.07
million, the book value of which was Baht 34.51 million, the subsidiary realized a loss on asset
transferred in settlement of debts of Baht 14.44 million.
15.2 On April 9, 1999, the Company entered into a debt restructuring agreement with a domestic
commercial bank regarding the repayment of loans in the amount of approximately Baht 432.72
million and interest payable Baht 109.79 million by transferring the project land at a book value of
approximately Baht 702.18 million. For the purpose, the Company agreed to offer an increase of share
capital totaling Baht 95 million divided into 19 million ordinary shares of Baht 5 per share to the
commercial bank, the proceeds of which will be used to repay debts to the commercial bank. As a
result, the Company realized the net loss in the amount of Baht 254.67 million.
15.3 On May 28, 1999, the parent company and a subsidiary, as debtors, entered into a debt restructuring
agreement with a financial institution, with two subsidiaries, as mortgagors and also as guarantors
against the repayment. As at March 31,1999, the remaining principal and accrued interest of the
Company were Baht 325.30 million and Baht 97.43 million respectively, and those of the subsidiary of
Baht 15 million and Baht 3.92 million. In summary, the finance company agreed to purchase the
increased share capital of the parent company, being 18 million ordinary shares at a price of Baht 5 per
share totaling Baht 90 million and the parent company would use the proceeds to repay the principal of
the subsidiary in the amount of Baht 15 million and interest payable up to March 31,1999 of Baht 2.48
million. As a result, the subsidiary realized gain on the assets transferred in settlement of debts in the
amount of Baht 1.44 million. The remaining balance was divided into two parts, one for the payment
of interest payable up to March 31,1999 of Baht 61.65 million, from which, the Company realized gain
on the assets transferred in settlement of debts in the amount of Baht 35.78 million, and the other one
for payment of the remaining interest payable up to July 31,1999 of Baht 10.87 million. The finance
institution had extended the repayment period for the remaining principal and reduced the interest rate.
In addition, another financial institution's claim from the Company will be bid within a certain period
of time. If successful, the financial institution will agree to accept the repayment of loans and accrued
interest and obligation to claims, by transfer of the guarantor's land under development, having the
same total value, which is mortgaged as collateral under the conditions of the repurchase agreement
and agree to release the mortgaged shares of the Company invested in the two subsidiaries, which the
Company has mortgaged as collateral. But if the financial institution does not obtain a right of claim
in time, the Company agrees to repay principal and accrued interest due immediately.
15.4 On July 8, 1999, the Company and a subsidiary, as debtors entered into a debt restructuring
agreement with a domestic commercial bank, regarding the repayment of loan, overdraft and accrued
interest of the Company in the amount of Baht 47.26 million as at May 31,1999 and overdraft of a
subsidiary in the amount of Baht 26.50 million. In summary, the Company and the subsidiary
agreed to transfer the Company's land under development for settlement of debts amounting to Baht
24.33 million, land under development of the subsidiary for settlement of debts amounting to Baht
19.42 million and to pledge the 21,000 financial institutional shares owning by the Company. In
addition, the Company agreed to repay by cash in the amount of Baht 30 million under condition that
the bank would then purchase new share capital of the parent company, being 3,000,000 ordinary at
the price of Baht 10 per share. As a result, the Company realized the net profit from the transfer of
assets for settlement of debts in the amount of Baht 16.13 million and the subsidiary realized the net
loss from this settlement of debts in the amount of Baht 16.02 million.
The Company and subsidiary have the right to repurchase the above land within 3 years after the
completeness of the payment in the amount of Baht 65.69 million.
15.5 On June 8, 1998, the Company entered into an agreement with a domestic commercial bank regarding
the repayment of loans. The bank agreed to transfer the credit facilities and the securities as described
in the credit agreement, specifically in relation to the principal amount of Baht 187 million including
the pledged rights on land of the Saladaeng 748 project to a company which is the real estate credit
management company under the guideline laid down by the Bank of Thailand. The Company
transferred the guaranteed land totaling Baht 349 million to the said company for repayment of debts.
As a result, the Company had realized the loss from the transfer of the real estate development projects
for settlement of debts in the amount of Baht 162.32 million.
In 1998 the Company transferred rights of condominium, vehicle and certain furniture stated at Baht
690.64 million in settlement of the Company's debts amounting to Baht 446.12 million, causing the
Company to recognize a loss of Baht 244.52 million.
Subsidiaries
15.6 On March 31, 1999, a financial company, as creditor, litigated the Company, as guarantor, and a
subsidiary, as debtor who was in default of loan in the amount of Baht 29.548 million. The litigation
was under consideration of the court. Then on June 30,1999, the Company as guarantor and the
subsidiary had entered into an agreement with the financial institution regarding the repayment of the
debt in the total amount of Baht 30.683 million with a breakdown of the principal of Baht 20 million
and accrued interest of Baht 10.683 million. The subsidiary agreed to transfer a right of ownership of
the condominium which has cost in the amount of Baht 3.87 million for repayment of debt in the
amount of Baht 2.28 million and the remaining by cash of Baht 20.03 million and the creditor used
cash received in the amount of Baht 16.03 million to purchase new share capital being 1,603,351
ordinary shares at a price of Baht 10 per share. As a result, the subsidiary realized the profit from
the transfer of assets for settlement of debt in the amount of Baht 6.78 million.
15.7 In 1998, the subsidiary is Chanachai Limited transferred rights of condominium and certain land
under development totalling Baht 190.96 million to settle debts of the Company and related parties as
guarantor debts amounting to Baht 94.93 million, causing the subsidiary to recognize a loss of Baht
96.03 million.
NOTE 16 - LONG-TERM DEBTS
Long-term debts as at December 31, consisted of:
Consolidated The Company
1999 1998 1999 1998
Baht Baht Baht Baht
Loans from banks - 413,636,509.93 - 413,636,509.93
Loans from finance companies 338,697,000.00 338,697,000.00 - -
Hire-purchase payables - 458,938.87 - 458,938.87
Total 338,697,000.00 752,792,448.80 - 414,095,448.80
Less current portion of
long - term debts (338,697,000.00) (752,792,448.80) - (414,095,448.80)
- - - -
Parent Company
- Loan facility from commercial bank of Baht 753 million for developing Baan Luang Suan (658) is due in
2010 with three year grace period and interest at the rate of MLR+0.5% per annum. The Company
already paid in 1999.
Subsidiaries
- Loan facility from finance companies of US$ 12 million for developing Baan Ploenchit is due in
1997. Interest is payable quarterly at the rate of LIBOR+3.5% per annum.
- Loans facility from finance company of Baht 275 million for developing Baan see tis is due in 1998.
interest is payable monthly at the rate of MLR + 0.5% per annum.
- Loans facility from finance companies of Baht 476 million for developing Luang Suan due within 12
years commencing on the date of signing contract, with three year grace period. Interest is payable
monthly at the rate of MLR+1% per annum.
- Hire purchase payables consisted of hire purchase of vehicles, which are payable monthly within 36
period. The Company already paid in 1999.
Current portion of long - term debts is presented as a current liability.
NOTE 17 - SHARE CAPITAL
Parent Company
At the Ordinary Shareholders' Meeting held on April 30, 1998 it was resolved to increase the share capital
from Baht 645,500,000 to Baht 945,500,000 by issuing 30 million newly issued ordinary shares at Baht 10
par value totaling Baht 300 million, to be offered for sale in one or at several times to 17 institutional investors
as announced by the SEC. As regards the selling price per share, date and time of booking purchase, and
payment of shares, these will be at the discretion of the board of directors. After that, at the Board of
Directors' Meeting held on June 8, 1998, it was resolved to offer increased share capital for sale totaling Baht
29,280,450 divided into 2,928,045 ordinary shares of Baht 10 par value to a commercial bank in order to
restructure the Company's debts. The Company registered the increased paid up share capital on June 12,
1998.
At the Board of Directors' Meeting held on July 6, 1998, it was resolved to offer increased share capital for
sale totaling Baht 4 million divided into 400,000 ordinary shares of Baht 10 par value to a life insurance
company in order to restructure the Company's debts. The Company registered the increased paid up share
capital on July 17, 1998.
At the Board of Directors' Meeting held on July 31, 1998, it was resolved to offer increased share capital
for sale totaling Baht 5 million divided into 500,000 ordinary shares of Baht 10 par value to a finance
company and offer increased share capital for sale of 1,222,438 ordinary shares of Baht 10 par value to a
life insurance company in order to restructure the Company's debts. The Company registered the increased
paid up share capital on August 7, 1998. At the Board of Directors' Meeting held on August 28, 1998, it
was resolved to offer increased share capital for sale of 137,023 ordinary shares of Baht 10 par value to a
company in order to restructure the Company's debts. The Company registered the increased paid up share
capital on September 4, 1998.
At the Extraordinary Shareholders' Meeting held on December 17, 1998, it was resolved to decrease the share
capital from Baht 945,500,000 to Baht 697,375,060 by canceling 24,812,494 ordinary shares which had not
been sold. It was also resolved to increase the share capital from Baht 697,375,060 to Baht 3,312,991,260 by
issuing 261,561,620 ordinary shares at Baht 10 per share totaling Baht 2,615,616,200, and allotted as follows:
1 258,074,745 ordinary shares were offered for sale to not more than 35 specific investors in 12 months
and/or offered for sale to 17 institutional investors as announced by the SEC. If any of these ordinary
shares remain, then they were to be offered to the old shareholders in the portion of their previous
holding. If any shares still remain they were to be offered to directors and the Company's staff. As
regards date and time of booking purchase, and payment of shares, these will be at the discretion of the
Board of Directors.
2. The remaining 3,486,875 shares were issued to support the rights of shares purchased according to
warrants held by directors and the Company's staff. The Company registered the decrease and increase
in share capital on December 30, 1998. The Company registered the increased paid up share capital of
Baht 16,904,375 on July 5,1999, and amount of Baht 205,000 on August 3, 1999.
In addition, it was resolved to offer increased share capital for sale at an amount lower than par value by
discount in amount of Baht 5 per share.
At the Board of Directors' Meeting held on January 11, 1999, it was resolved to offer increased share capital
for sale totaling Baht 1,250,000 divided into 250,000 ordinary shares of Baht 5 par value to a domestic
security company. The Company registered the increased paid up share capital on January 21, 1999.
At the Board of Directors' Meeting held on March 3, 1999, it was resolved to offer increased share capital for
sale totaling Baht 30 million divided into 6 million ordinary shares of Baht 5 par value to specific investors as
announced by the SEC. The Company registered the increased paid up share capital on March 18, 1999.
At the Ordinary Shareholders' Meeting held on April 9, 1999, it was resolved to decrease the Company's
share capital from Baht 3,312,991,260 to Baht 794,743,810 by canceling 251,824,745 ordinary shares which
had not been sold and to increase the share capital from Baht 794,743,810 to 13,294,143,810 by issuing
1,249,940,000 new ordinary shares of Baht 10 par value, with 478,840,000 ordinary shares offered for
sale at a price not less than Baht 10 and 771,100,000 ordinary shares offered for sale at a price of Baht 5 per
share, and with allocation of the increased share capital as follows:
1.1 8 million ordinary shares were offered for sale to Starwood Thailand Corporation at Baht 5 per
share.
1.2 The remaining 1,241,940,000 increased shares were allotted as follows:
(1) 478,840,000 ordinary shares at a sale price not less than Baht 10 per share
(2) 763,100,000 ordinary shares at a price of Baht 5 per share.
The increased share capital were allotted in one time or in portions for sale at several times, to 17 institutional
investors and/or offered for sale to not more than 35 specific investors in 12 months under No 2 of an
announcement by the Stock Exchange Committee regarding the condition and procedure of issuing shares.
(3) At the discretion of the Board of Directors in relation to allotment.
The Company registered the increased paid up share capital that was offered for sale to Starwood Thailand
Corporation on April 30, 1999.
At the Board of Directors' Meeting held on April 28, 1999, it was resolved to offer increased share capital for
sale totaling 41,353,846 ordinary shares of Baht 10 par value to 17 institutional investors as announced by the
SEC, and be allotted as follows:
1. The Company will offer 19,000,000 increased newly issued shares at a price Baht 10 par value to
commercial bank at Baht 5 per share (see note 15.2 to financial statements). The Company registered
the increased paid up share capital on May 28, 1999.
2. The Company will offer 4,000,000 newly issued shares at a price Baht 10 par value to a company at
Baht 5 per share. The Company registered the increased paid up share capital on May 21, 1999.
3. The Company will offer 18,000,000 newly issued shares at a price of Baht 10 par value to a finance
company at Baht 5 per share (see note 15.3 to financial statements). The Company registered the
increased paid up share capital on June 17, 1999.
4. The Company will offer 353,846 newly issued shares at a price of Baht 10 par value to a subsidiary at
Baht 5 per share. The Company registered the increased paid up share capital on May 21, 1999.
At the Board of Directors' Meeting held on May 17, 1999, it was resolved to offer increased share capital for
sale totaling 216,300 ordinary shares divided into 142,758 ordinary shares of Baht 5 per share and 73,542
ordinary shares of Baht 10 per share totaling Baht 1,449,210 to a company which is a specific investor as
announced by the SEC. The Company registered the increased paid up share capital on July 16, 1999.
At the Board of Directors' Meeting held on June 7, 1999, it was resolved to offer increased share capital for
sale totaling 98,786,000 ordinary shares of Baht 10 par value to 17 institutional investors as announced by the
SEC, and allotted as follows: -
1. 90,486,000 ordinary shares were offered for sales at an average price of Baht 6 per share with allocation
as follows: -
(1) 38,236,000 ordinary shares (30,588,800 ordinary shares were issued and offered for sale at price
Baht 5 per share and 7,647,200 ordinary shares were issued and offered for sale at price Baht 10 per
share) were issued and offered for sale in Thailand.
(more)